| 
   
EXAMPLE
  - the cash is received and taxed in year 1, but the income is split between
  years 1, 2 and 3. This might occur when an advance payment is received for a
  long-term contract.  
 | 
 ||||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
  
   
Year 3 
 | 
 |
| 
   
Income 
 | 
  
   
200 
 | 
  
   
200 
 | 
  
   
200 
 | 
 |
| 
   
Tax expense @ 24% 
 | 
  
   
-144 
 | 
  
   
0 
 | 
  
   
0 
 | 
 |
| 
   
Net profit 
 | 
  
   
56 
 | 
  
   
200 
 | 
  
   
200 
 | 
 |
| 
   
The income is the same for each
  year, but the net profit changes due to the tax payment. The income in years
  2 & 3 is taxed in the first year. 
Deferred tax is used to apportion
  the tax charge to match the income: 
 | 
 ||||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
  
   
Year 3 
 | 
 |
| 
   
Income 
 | 
  
   
200 
 | 
  
   
200 
 | 
  
   
200 
 | 
 |
| 
   
Tax expense @ 24% 
 | 
  
   
-144 
 | 
  
   
0 
 | 
  
   
0 
 | 
 |
| 
   
Deferred tax @ 24% 
 | 
  
   
+96 
 | 
  
   
-48 
 | 
  
   
-48 
 | 
 |
| 
   
Net profit 
 | 
  
   
152 
 | 
  
   
152 
 | 
  
   
152 
 | 
 |
| 
   
The
  total tax charge for year 1 will be 48 (144 minus 96), so the Income
  Statement for each year will be the same.  
The
  deferred tax reduces the tax charge in year 1, but increases it in years 2
  & 3. 
 | 
 ||||
| 
   
EXAMPLE -expenses attract tax credits (‘tax
  income’). 
If a transaction takes place in
  year 1 and tax is credited in year 2, year 1 will show a transaction without
  a tax credit, and year 2 will show a tax credit without a transaction: 
 | 
 ||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
 
| 
   
Expense 
 | 
  
   
-100 
 | 
  
   
0 
 | 
 
| 
   
Tax income @ 24% 
 | 
  
   
0 
 | 
  
   
+24 
 | 
 
| 
   
Net profit 
 | 
  
   
-100 
 | 
  
   
+24 
 | 
 
| 
   
The tax income, or benefit of
  paying less tax due to the expense, is a direct result of the expense in
  period 1. Readers of financial statements should be made aware that tax will
  be credited in the following year. 
Deferred tax is used to accrue future
  tax credits generated by transactions in the current year.  
 | 
 ||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
 
| 
   
Expense 
 | 
  
   
-100 
 | 
  
   
0 
 | 
 
| 
   
Tax income @ 24% 
 | 
  
   
0 
 | 
  
   
+24 
 | 
 
| 
   
Deferred tax @ 24% 
 | 
  
   
+24 
 | 
  
   
-24 
 | 
 
| 
   
Net profit 
 | 
  
   
-76 
 | 
  
   
0 
 | 
 
| 
   
On the balance sheet, this
  deferred tax would be shown as an asset at the end of period 1. It will
  disappear at the end of period 2 by being reversed. 
 | 
 ||
| 
   
EXAMPLE-
  tax is credited on payment of the money in period 1, but only treated as an
  expense in period 2. 
 | 
 ||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
 
| 
   
Expense 
 | 
  
   
0 
 | 
  
   
-100 
 | 
 
| 
   
Tax income @ 24% 
 | 
  
   
+24 
 | 
  
   
0 
 | 
 
| 
   
Net profit 
 | 
  
   
+24 
 | 
  
   
-100 
 | 
 
| 
   
In year 1 there is a tax credit
  without a transaction. In year 2 there is a transaction without a tax credit.
  The tax will be shown as a prepayment. 
Again, we use deferred tax to link
  the transaction to the tax credit. 
 | 
 ||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
 
| 
   
Expense 
 | 
  
   
0 
 | 
  
   
-100 
 | 
 
| 
   
Tax income @ 24% 
 | 
  
   
+24 
 | 
  
   
0 
 | 
 
| 
   
Deferred tax @ 24% 
 | 
  
   
-24 
 | 
  
   
+24 
 | 
 
| 
   
Net profit 
 | 
  
   
0 
 | 
  
   
-76 
 | 
 
| 
   
In this case, it accrues a tax
  credit in year 1 to carry forward the tax paid to period 2 to link with the
  timing of the transaction. It is reversed in year 2. 
 | 
 ||
| 
   
EXAMPLE- an advance payment on a
  construction contract. 
The
  cash is paid and credited for tax in year 1, but the expense is split between
  years 1, 2 and 3.  
 | 
 ||||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
  
   
Year 3 
 | 
 |
| 
   
Expense 
 | 
  
   
-200 
 | 
  
   
-200 
 | 
  
   
-200 
 | 
 |
| 
   
Tax income @ 24% 
 | 
  
   
+144 
 | 
  
   
0 
 | 
  
   
0 
 | 
 |
| 
   
Net profit 
 | 
  
   
-56 
 | 
  
   
-200 
 | 
  
   
-200 
 | 
 |
| 
   
The expense is the same for each year, but the net
  profit changes due to the tax credit. The expense in years 2 & 3 is
  credited for tax in the first year. 
Deferred tax is used to apportion
  the tax credit by accrual to match the expense: 
 | 
 ||||
| 
   | 
  
   
Year 1 
 | 
  
   
Year 2 
 | 
  
   
Year 3 
 | 
 |
| 
   
Expense 
 | 
  
   
-200 
 | 
  
   
-200 
 | 
  
   
-200 
 | 
 |
| 
   
Tax income @ 24% 
 | 
  
   
144 
 | 
  
   
0 
 | 
  
   
0 
 | 
 |
| 
   
Deferred tax @ 24% 
 | 
  
   
-96 
 | 
  
   
+48 
 | 
  
   
+48 
 | 
 |
| 
   
Net profit 
 | 
  
   
-152 
 | 
  
   
-152 
 | 
  
   
-152 
 | 
 |
| 
   
The
  total tax credit for year 1 will be 48 (144 minus 96), so the Income
  Statement for each year will be the same, matching the economic reality. The
  deferred tax reduces the tax credit in year 1, but increases it in years 2
  & 3. 
 | 
 ||||
No comments:
Post a Comment